Consolidated balance sheet as at 31 December 2024

before profit appropriation

(in millions of euros)		31 December 2024	31 December 2023
	Assets
12	Property, plant and equipment	3,513	3,317
13	Investment property	113	122
14	Intangible assets	110	203
31	Right-of-use assets	104	268
16	Investments recognised using the equity method	15	12
23	Other non current financial assets, including investments	106	157
11	Deferred tax assets	422	428
	Total non-current assets	4,383	4,507

17	Inventories	172	177
18	Trade and other receivables	371	516
23	Other current financial assets, including investments	1,046	715
19	Cash and cash equivalents	449	460
	Total current assets	2,038	1,868
	Total assets	6,421	6,375

	Equity and liabilities
24	Equity
	Issued share capital	1,012	1,012
	Other reserves	46	44
	Retained earnings	858	1,238
	Unappropriated result	-141	-380
	Capital and reserves due to shareholder	1,775	1,914
	Third-party minority interests	-	-
	Equity	1,775	1,914

28	Deferred income	106	123
25	Loans and other financial liabilities, including derivatives	2,536	1,672
31	Lease liabilities	91	315
29	Employee benefits	81	58
30	Provisions	90	87
20	Accruals and deferred items	6	8
	Total non-current liabilities	2,910	2,263

25	Loans and other financial liabilities, including derivatives	69	387
31	Lease liabilities	30	89
	Income tax payable	-	13
21	Trade and other liabilities	1,026	1,004
22	Deferred income	590	590
30	Provisions	21	115
	Total current liabilities	1,736	2,198
	Total liabilities	4,646	4,461

	Total equity and liabilities	6,421	6,375