31. Leases
Group as lessee
The Group has lease contracts for equipment, real estate, and other operating assets used in its activities. The Group's obligations under the lease agreements are secured by the lessor's ownership of the leased assets. In general, the Group's ability to sublease the leased assets is limited.
The Group also has certain lease agreements for machinery with a lease term of 12 months or less and lease agreements for low-value office equipment. The Group applies the recognition criteria for 'short-term leases' and 'leases of low-value assets' exemptions for these lease agreements.
The carrying amounts of the recognised rights-of-use assets and the movements during the period are shown below.
|
(in millions of euros) |
Rolling stock |
Real estate |
Other |
Total |
|
Composition 1 January 2024 |
||||
|
Acquisition price |
506 |
172 |
3 |
681 |
|
Accumulated depreciation and impairment losses |
327 |
86 |
- |
413 |
|
Carrying amount as at 1 January 2024 |
179 |
86 |
3 |
268 |
|
Movements in 2024 |
||||
|
Additions |
12 |
27 |
2 |
41 |
|
Held for sale |
-141 |
-9 |
- |
-150 |
|
Depreciation |
-36 |
-15 |
- |
-51 |
|
Impairment losses |
- |
-1 |
- |
-1 |
|
Other movements |
-1 |
-1 |
-1 |
-3 |
|
Total movements for the financial year |
-166 |
1 |
1 |
-163 |
|
Composition as at 31 December 2024 |
||||
|
Acquisition price |
158 |
183 |
5 |
346 |
|
Accumulated depreciation and impairment losses |
145 |
96 |
1 |
242 |
|
Carrying amount as at 31 December 2024 |
13 |
87 |
4 |
104 |
|
Movements in 2025 |
||||
|
Additions |
8 |
21 |
5 |
34 |
|
Depreciation |
-20 |
-14 |
- |
-34 |
|
Reversal of impairments |
- |
9 |
1 |
10 |
|
Other movements |
-1 |
-5 |
-1 |
-7 |
|
Total movements for the financial year |
-13 |
11 |
5 |
3 |
|
Composition as at 31 December 2025 |
||||
|
Acquisition price |
165 |
198 |
9 |
372 |
|
Accumulated depreciation and impairments |
165 |
100 |
- |
265 |
|
Carrying amount as at 31 December 2025 |
- |
98 |
9 |
107 |
Depreciation in 2024 includes depreciation on the assets of the sold operations in Germany for the period from 1 January 2024, to 1 April 2024, amounting to €13 million, which is recognised in the income statement under 'Result from discontinued operations'.
For an explanation of the (reversal of) impairments, see note 15.
The carrying amounts of the lease liabilities and the movements during the period are shown below:
|
(in millions of euros) |
2025 |
2024 |
|
Lease liabilities as at 1 January |
121 |
404 |
|
Additions |
34 |
41 |
|
Held for sale |
- |
-269 |
|
Accrued interest |
2 |
3 |
|
Payments |
-44 |
-58 |
|
Other movements |
-1 |
- |
|
Total movements during the financial year |
-9 |
-283 |
|
Lease liabilities as at 31 December |
112 |
121 |
|
Included under: |
||
|
Non-current |
94 |
91 |
|
Current |
18 |
30 |
The analysis of the term of the lease liabilities is explained in note 26.
The following amounts are included in the income statement:
|
(in millions of euros) |
2025 |
2024 |
|
Depreciation expense on right-of-use assets |
34 |
38 |
|
(Reversal of) impairment losses |
-10 |
1 |
|
Interest expense on lease contracts |
2 |
2 |
|
Total recognised in the income statement |
26 |
41 |
The Group has no lease agreements with material variable lease payments.
Accounting policy
The Group recognises a right-of-use asset and a lease liability at the commencement date of the lease agreement. The right-of-use asset is initially measured at cost, which consists of the initial amount of the lease liability, adjusted for any lease payments made on or before the commencement date of the lease agreement, plus any initial direct costs incurred and an estimate of the costs of dismantling and removing the underlying asset or restoring the underlying asset or the location where the asset is located, less any lease bonuses received.
The right-of-use asset is then depreciated on a straight-line basis from the commencement date to the end of the lease term. The average depreciation periods are:
Rolling stock 6 years
Property 11 years
Other 9 years
In addition, the right-of-use asset is periodically reduced by any impairment losses and adjusted for certain revaluations of the lease liability.
The lease liability is initially measured at the present value of the lease payments not paid at the commencement date, discounted using the Group's incremental borrowing rate. The incremental borrowing rate consists of the risk-free interest rate plus a country risk premium and taking into account the asset. The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments due to a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension, or termination option.