31. Leases

Group as lessee

The Group has lease contracts for equipment, real estate, and other operating assets used in its activities. The Group's obligations under the lease agreements are secured by the lessor's ownership of the leased assets. In general, the Group's ability to sublease the leased assets is limited.

The Group also has certain lease agreements for machinery with a lease term of 12 months or less and lease agreements for low-value office equipment. The Group applies the recognition criteria for 'short-term leases' and 'leases of low-value assets' exemptions for these lease agreements.

The carrying amounts of the recognised rights-of-use assets and the movements during the period are shown below.

(in millions of euros)

Rolling stock

Real estate

Other

Total

Composition 1 January 2024

Acquisition price

506

172

3

681

Accumulated depreciation and impairment losses

327

86

-

413

Carrying amount as at 1 January 2024

179

86

3

268

Movements in 2024

Additions

12

27

2

41

Held for sale

-141

-9

-

-150

Depreciation

-36

-15

-

-51

Impairment losses

-

-1

-

-1

Other movements

-1

-1

-1

-3

Total movements for the financial year

-166

1

1

-163

Composition as at 31 December 2024

Acquisition price

158

183

5

346

Accumulated depreciation and impairment losses

145

96

1

242

Carrying amount as at 31 December 2024

13

87

4

104

Movements in 2025

Additions

8

21

5

34

Depreciation

-20

-14

-

-34

Reversal of impairments

-

9

1

10

Other movements

-1

-5

-1

-7

Total movements for the financial year

-13

11

5

3

Composition as at 31 December 2025

Acquisition price

165

198

9

372

Accumulated depreciation and impairments

165

100

-

265

Carrying amount as at 31 December 2025

-

98

9

107

Depreciation in 2024 includes depreciation on the assets of the sold operations in Germany for the period from 1 January 2024, to 1 April 2024, amounting to €13 million, which is recognised in the income statement under 'Result from discontinued operations'.

For an explanation of the (reversal of) impairments, see note 15.

The carrying amounts of the lease liabilities and the movements during the period are shown below:

(in millions of euros)

2025

2024

Lease liabilities as at 1 January

121

404

Additions

34

41

Held for sale

-

-269

Accrued interest

2

3

Payments

-44

-58

Other movements

-1

-

Total movements during the financial year

-9

-283

Lease liabilities as at 31 December

112

121

Included under:

Non-current

94

91

Current

18

30

The analysis of the term of the lease liabilities is explained in note 26.

The following amounts are included in the income statement:

(in millions of euros)

2025

2024

Depreciation expense on right-of-use assets

34

38

(Reversal of) impairment losses

-10

1

Interest expense on lease contracts

2

2

Total recognised in the income statement

26

41

The Group has no lease agreements with material variable lease payments.

Accounting policy

The Group recognises a right-of-use asset and a lease liability at the commencement date of the lease agreement. The right-of-use asset is initially measured at cost, which consists of the initial amount of the lease liability, adjusted for any lease payments made on or before the commencement date of the lease agreement, plus any initial direct costs incurred and an estimate of the costs of dismantling and removing the underlying asset or restoring the underlying asset or the location where the asset is located, less any lease bonuses received.

The right-of-use asset is then depreciated on a straight-line basis from the commencement date to the end of the lease term. The average depreciation periods are:

  • Rolling stock 6 years

  • Property 11 years

  • Other 9 years

In addition, the right-of-use asset is periodically reduced by any impairment losses and adjusted for certain revaluations of the lease liability.

The lease liability is initially measured at the present value of the lease payments not paid at the commencement date, discounted using the Group's incremental borrowing rate. The incremental borrowing rate consists of the risk-free interest rate plus a country risk premium and taking into account the asset. The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments due to a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension, or termination option.

Print page