Notes to the company balance sheet and income statement 2025

The amounts included in the notes are in millions of euros and all values are rounded to the nearest million, unless otherwise indicated.

Financial fixed assets

Participating interests in group companies

(in millions of euros)

2025

2024

Balance as at 1 January

1,775

1,914

Share of results

380

-141

Other changes

3

2

Balance as at 31 December

2,158

1,775

The other movements relate to direct movements in the equity of the participating interests in group companies.

Equity

(in millions of euros)

Share capital

Statutory fair value reserve

Statutory revaluation reserve for participating interests

General reserve

Retained earnings

Total equity

Balance as at 1 January 2024

1,012

90

213

979

-380

1,914

Movements in revaluation reserves

-

-24

-93

119

-

2

Profit for the financial year

-

-

-

-

-141

-141

Appropriation of profit

-

-

-

-380

380

-

Other movements

-

-

-

-

-

-

-

-24

-93

-261

239

-139

Balance as at 31 December 2024

1,012

66

120

718

-141

1,775

Movements in revaluation reserves

-

-

-60

62

-

2

Profit for the financial year

-

-

-

-

380

380

Appropriation of profit

-

-

-

-141

141

-

Other movements

-

-

-

1

-

1

-

-

-60

-78

521

383

Balance as at 31 December 2025

1,012

66

60

640

380

2,158

The statutory revaluation reserve has been formed for direct equity movements in joint ventures and for the non-distributable portion of NS Insurance's equity. The statutory translation reserve comprises all exchange rate differences on foreign currencies arising from the translation of the financial statements of foreign operations, as well as from the translation of liabilities hedging the company's net investment in a foreign group company.

The statutory fair value reserve comprises the cumulative change in the fair value of investments measured at fair value - total comprehensive income, the cumulative change in the fair value of investments measured at fair value debt investments, and the cumulative change in the fair value of financial assets at fair value through profit or loss, until these investments and financial assets are no longer recognised in the balance sheet.

Off-balance sheet arrangements

Other than as stated in note 32, NV Nederlandse Spoorwegen and its consolidated subsidiaries have not received any claims that have not been adequately recognised in the balance sheet.

Both NV Nederlandse Spoorwegen and its Dutch subsidiaries are included in the NV Nederlandse Spoorwegen fiscal entity for corporate income tax purposes. As a result, NV Nederlandse Spoorwegen is jointly and severally liable for the tax liabilities of the subsidiaries included in the fiscal entity.

Principal participating interests

NV Nederlandse Spoorwegen is the holding company of NS Groep NV. NS Groep NV is the sole subsidiary of NV Nederlandse Spoorwegen. For an overview of the participating interests, please refer to note 33.

Utrecht, 2 March 2026

Supervisory board

Executive board

Mr H.H.J. Dijkhuizen
Chair

Mr W. Koolmees
CEO

Mrs J.L. Stuijt

Mrs A.C.J. Magielse
CFRO

Mrs K.M. de Lathouder

Mr E.F.W. van Asch
COO

Mr R. Teerlink

Mrs M.E. Kaashoek
Director people & IT

Mrs P.G. Boumeester

Mr F.D. Schut
Sales & network director

Mr K.H.D.M. Dijkhoff

Mrs L. Boer

Print page